Sunridge Increases Post-Tax Value for the Asmara Project

Development News
Good for Sunridge. The after-tax Net Present Value (“NPV”) of the Asmara Project is now $83m higher
Good for Sunridge. The after-tax Net Present Value (“NPV”) of the Asmara Project is now $83m higher

By Sunridge Gold,

SUNRIDGE Gold Corp. (the “Company” or “Sunridge”) (SGC: TSX.V/SGCNF: OTCQX) is pleased to report that it has received updated values from the financial model for the Asmara Project Feasibility Study (the “Study”) which increased the Base Case post-tax net present value (“NPV”) from $345 million to $428 million.

The increased numbers are based on the Company receiving clarity on the tax laws of Eritrea, specifically the application of historic expenditures and depreciation in the financial model. The pre-tax value of $692 million for the Study remains unchanged. The results of the Study were initially reported on May 28, 2013 and amended on August 21, 2013. 

The Study demonstrates that the mining of all four advanced deposits that make up the Asmara Project (Emba Derho, Adi Nefas, Gupo Gold and Debarwa) and processing of the ore near the large Emba Derho deposit is economically robust with a pre-tax NPV (using a 10% discount rate) of $692 million and a post-tax NPV (10% discount rate) now at $428 million. The new post-tax number is a significant increase of $83 million from the original post-tax NPV (10%) of $345 million.

The following outlines the Base Case Highlights from the Study.

— NPV of $692 million at a 10% discount (pre-tax)
NPV of $428 million at a 10% discount (post-tax)
— Internal rate of return (IRR) — pre-tax 34%, post-tax 27%
— Base Case metal prices used – $3.25/lb copper, $1.00/lb zinc, $1,400/oz gold, $25.00/oz silver

Feasibility Study Report

An amended Asmara Feasibility Technical Report which incorporates the updated application of Eritrean tax laws is being completed by lead engineering company SENET with support from Snowden Mining Industry Consultants Inc. on resource estimation, mine design, mine planning and economic modelling in addition to work by Knight Piésold Ltd. on water and waste management design. Blue Coast Metallurgy Ltd. directed metallurgical test-work. The new report will be filed on the Company’s profile on within 30 days of this press release.

Qualified Person

The Asmara Feasibility was completed by lead engineering company SENET under the direction of Pieter Theron Projects Director and approved by Neil Senior, Pr.Eng, an Independent Qualified Person within the meaning of NI 43-101.

Michael Hopley, President and CEO of Sunridge Gold Corp. is the Company’s Qualified Person responsible for the contents of this press release and has reviewed the information in the release and confirmed that it is consistent with that provided by the independent Qualified Person responsible for the Study.


Sunridge is a mineral exploration and development company focused on the acquisition, exploration, discovery and development of base and precious metal projects on the Asmara Project in Eritrea. Sunridge currently has approximately 210 million shares outstanding and trades on the TSX Venture Exchange under the symbol SGC.

– – – – – – – – – – – – – – – – –